{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":46,"n_cols":21,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[null,null,"Olivier","Kendrick","Ship",null,null,"Vasco"]
[null,null,"Stone","Stone","Peg Leg",null,null,"Cocoa","Market"]
[null,"Req'd :",1710,80,398,51,null,50,{"$f":"H5","v":28}]
[null,"Delv'd :",0,0,{"$f":"120+226","v":346},0,null,22,0]
[null,null,{"$f":"C3-C4","v":1710},{"$f":"D3-D4","v":80},52,51,null,{"$f":"H3-H4","v":28},{"$f":"I3-I4","v":28}]
[null,"Mult :",6,3,2,15,null,3,1]
[null,null,{"$f":"IF(C6<=0, 0, C5/MAX(C6,1))","v":285},{"$f":"IF(D6<=0, 0, D5/MAX(D6,1))","v":26.666666666666668},{"$f":"IF(E6<=0, 0, E5/MAX(E6,1))","v":26},{"$f":"IF(F6<=0, 0, F5/MAX(F6,1))","v":3.4},null,{"$f":"IF(H6<=0, 0, H5/MAX(H6,1))","v":9.3333333333333339},{"$f":"IF(I6<=0, 0, I5/MAX(I6,1))","v":28}]
[]
[]
[]
[]
[null,"Available",null,"Sailor","Cargo","Anchor","Stars","on/off",null,"Upgrades",null,null,"Gold","Wood","Steel","Stone"]
[null,"La Pinta",null,40,7,1,5,1,null,"HMS Woolwich",null,null,20000,9000,800]
[null,"Santa Maria",null,30,5,1,5,1,null,"Den Rode Love",null,null,28800,12800,null,1600]
[null,"Santa Maria",null,30,5,1,5,1,null,"Warehouse",null,355,null,1200,300,1000,null,30,{"$f":"L15+R15","v":385},400]
[null,"La Grace",null,15,4,1,5,1]
[null,"Cara Merchant",null,60,21,1,1,1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"SUMPRODUCT(D13:D27,$H13:$H27)","v":175},{"$f":"SUMPRODUCT(E13:E27,$H13:$H27)","v":42},{"$f":"SUMPRODUCT(F13:F27,$H13:$H27)","v":5},{"$f":"SUMPRODUCT(G13:G27,$H13:$H27)","v":21},{"$f":"SUMPRODUCT(H13:H27,$H13:$H27)","v":5}]
[]
[]
[null,"Enroute",null,"Sailor","Cargo","Anchor","Stars","on/off",null,"Purchase",null,"Level","Gold","Wood","Steel","Peg Leg",null,"Sailor","Cargo","Anchor","Stars"]
[null,"HMS Royal James",null,90,29,1,5,1,null,"Cythera",null,60,19000,5000,0,977,null,100,42,1,5]
[null,"Anne's Revenge",null,90,29,1,5,1,null,null,null,null,null,null,null,null,null,110,57,1,5]
[null,"HMS Woolwich",null,60,24,1,2,1]
[null,"Den Rode Love",null,80,21,1,4,1]
[null,"Peter Von Danzig",null,50,12,1,5,1,null,"Captains",null,"Voyages","Sailor","Cargo","Steel"]
[null,"Venetian",null,50,10,1,5,1,null,"Drew Carrymore",null,10,null,50]
[null,"Roland Von Bremen",null,50,8,1,5,1,null,"Drew Carrymore",null,10,null,30]
[null,"La Pensee",null,200,7,1,5,1,null,"Daniel Steel",null,10,null,null,1.5]
[null,"La Pinta",null,40,7,1,5,1,null,"Sailor Swift",null,8,40]
[null,null,null,null,null,null,null,null,null,"Sailor Swift",null,10,25]
[]
[]
[null,null,null,{"$f":"SUM(D32:D39)","v":670},{"$f":"SUM(E32:E39)","v":140},{"$f":"SUM(F32:F39)","v":8},{"$f":"SUM(G32:G39)","v":36},{"$f":"SUM(H32:H39)","v":8}]
[null,null,null,null,null,9]
[null,null,null,null,null,{"$f":"F45-F44","v":1}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}